Item | Percentage | Usage |
Fuel Oil | 40-45% | 1. Used as fuel in Industrial such as steel&iron factories, chemical industrial or hotels and restaurants. 2. used for heavy oil generators to get electricity 3. used for distillation. |
Crude Carbon Black | About 35% | 1. used for construction bricks or make into briquette; 2. deep-processed to N330, N660, N774 or color carbon black. |
Steel | 12-15% | Sold or reprocessing |
Sync Gas | About 5% | 1. recycled and used during process as fuel. 2. compressed into liquid gas, used as fuel or to generate electricity |
ITEM | DETAILS |
Daily capacity | 10Tons |
Raw Materials | Waste tyres |
Cost of tyres | 10T*1500¥/MT=15000¥ |
Cost of Catalyst | 10MT*0.3%*5000¥/MT=150¥ |
Labor (Daily) | 4P*150¥/D/P=600¥ |
Electricity & Water | 200¥ |
Fuel Cost | 0.45MT*1200¥/MT=540¥ |
Other | 100¥ |
Total Cost | 16,590.00¥ |
Oil Income | 10MT*40%*4300¥/MT=17,200.00¥ |
Steel Income | 10MT*13%*1400¥/MT=1,820.00¥ |
Carbon Income | 10MT*35%*300¥/MT=1,050.00¥ |
Gross Income | 20,070.00¥ |
Daily Net Income | 20,070.00¥−16,590.00¥=3,480.00¥ |
Monthly Net Income | 3,480/Day*25D=87,000.00¥ |
Yearly Net Income | 87,000.00¥/M*11M=957,000.00¥ |
| Contact Person : | Kelly |
|---|
